Canadian Air Transport Security Authority: Digest for November 30, 2024

Canadian Air Transport Security Authority

Q2 2024-2025 Quarterly Financial Report

Thursday 28 November 2024 12:56 PM UTC+00
Q2 2024-2025 Quarterly Financial Report doina.tibu@catsa.gc.ca

Condensed Interim Financial Statements (Unaudited)

Thursday 28 November 2024 12:58 PM UTC+00
Condensed Interim Financial Statements (Unaudited)

September 30, 2024

Condensed Interim Statement of Financial Position
(Unaudited)

(In thousands of Canadian dollars) September 30, 2024 March 31, 2024
Assets
Current assets
Cash  $                  40,603  $                   9,955
Trade and other receivables (note 4)                    189,089                    130,036
Inventories                     12,723                     14,462
Prepaids                       5,157                       8,506
                   247,572                    162,959
Non-current assets
Property and equipment (note 5)                    360,055                    355,726
Intangible assets (note 6)                     13,723                     14,160
Right-of-use assets (note 7)                     16,334                     17,059
Employee benefits asset (note 8)                     61,273                     57,088
                   451,385                    444,033
Total assets  $                698,957  $                606,992
Liabilities and Equity
Current liabilities
Trade and other payables   $                233,327  $                140,214
Holdbacks                             11                          142
Lease liabilities (note 10)                       2,591                       2,389
Deferred government funding related to operating expenses (note 11)                     17,880                     22,968
Derivative financial liabilities                            60                            82
                   253,869                    165,795
Non-current liabilities
Lease liabilities (note 10)                     15,995                     16,808
Deferred government funding related to capital expenditures (note 11)                    372,951                    368,994
Employee benefits liability (note 8)                     19,771                     18,484
Derivative financial liabilities -                            10
                   408,717                    404,296
Equity
Accumulated surplus                     36,371                     36,901
Total liabilities and equity  $                698,957  $                606,992

Contingencies (note 9) and contractual arrangements (note 14)

The accompanying notes are an integral part of these condensed interim financial statements.

Condensed Interim Statement of Comprehensive Income (Loss)
(Unaudited)

(In thousands of Canadian dollars) Three months ended
September 30
Six months ended
September 30
2024 2023 2024 2023
Expenses
Pre-Board Screening   $  169,626  $  148,961  $  326,848  $  296,437
Hold Baggage Screening       41,922       40,916       82,905       81,109
Non-Passenger Screening       36,560       38,301       73,415       75,577
Restricted Area Identity Card Program         1,390            995         2,450         2,091
Corporate services       14,012       12,532       27,531       25,713
Total expenses (note 12)      263,510      241,705      513,149      480,927
Other expenses (income)
Finance costs            172              97            349            164
Net loss (gain) on fair value of derivative financial instruments            115           (419)             (32)             (12)
Foreign exchange (gain) loss             (53)              82             (62)             (20)
Write-off of property and equipment and intangible assets -               2 -              17
Loss on disposal of property and equipment - - -               3
Total other expenses (income)            234           (238)            255            152
Financial performance before revenue and government funding      263,744      241,467      513,404      481,079
Revenue
Finance income            957            806         1,859         1,483
Miscellaneous income              25              14              27              14
Total revenue            982            820         1,886         1,497
Government funding
Parliamentary appropriations for operating expenses      248,085      229,196      482,730      453,723
Amortization of deferred government funding related to capital expenditures       11,728       10,492       22,769       20,947
Parliamentary appropriations for lease payments            801            532         1,578         1,061
Total government funding (note 11)      260,614      240,220      507,077      475,731
Financial performance  $    (2,148)  $       (427)  $    (4,441)  $    (3,851)
Other comprehensive (loss) income
Item that will not be reclassified to financial performance
Remeasurement of defined benefit plans (note 8)           (219)       12,578         3,911         9,343
Total comprehensive income (loss)  $    (2,367)  $    12,151  $       (530)  $     5,492

The accompanying notes are an integral part of these condensed interim financial statements.

Condensed Interim Statement of Changes in Equity
(Unaudited)

For the three months ended September 30:

(In thousands of Canadian dollars) Accumulated surplus
Balance, June 30, 2024  $                  38,738
Financial performance                      (2,148)
Item that will not be reclassified to financial performance
Remeasurement of defined benefit plans (note 8)                         (219)
Balance, September 30, 2024  $                  36,371
Balance, June 30, 2023  $                  28,470
Financial performance                         (427)
Item that will not be reclassified to financial performance
Remeasurement of defined benefit plans (note 8)                     12,578
Balance, September 30, 2023  $                  40,621

For the six months ended September 30:

(In thousands of Canadian dollars) Accumulated surplus
Balance, March 31, 2024  $                  36,901
Financial performance                      (4,441)
Item that will not be reclassified to financial performance
Remeasurement of defined benefit plans (note 8)                       3,911
Balance, September 30, 2024  $                  36,371
Balance, March 31, 2023  $                  35,129
Financial performance                      (3,851)
Item that will not be reclassified to financial performance
Remeasurement of defined benefit plans (note 8)                       9,343
Balance, September 30, 2023  $                  40,621

The accompanying notes are an integral part of these condensed interim financial statements.

Condensed Interim Statement of Cash Flows
(Unaudited)

(In thousands of Canadian dollars)  Three months ended
September 30
 Six months ended
September 30
2024 2023 2024 2023
Cash flows provided by (used in)
Operating activities
Financial performance  $           (2,148)  $              (427)  $           (4,441)  $           (3,851)
Items not involving cash
Depreciation and amortization (note 12)              12,434              11,264              24,165              22,464
Change in net employee benefits asset/liability                 1,011                    (70)                1,013                   564
Change in fair value of financial instruments at fair value through profit and loss                    115                  (419)                    (32)                    (12)
Amortization of deferred government funding related to capital expenditures (note 11)             (11,728)             (10,492)             (22,769)             (20,947)
Write-off of property and equipment and intangible assets -                      2 -                     17
Loss on disposal of property and equipment - - -                      3
Net change in working capital balances (note 16)              11,242               (5,391)              17,755                4,400
             10,926               (5,533)              15,691                2,638
 Investing activities 
Parliamentary appropriations received for capital funding (note 11)              24,055                5,590              28,278                5,590
Purchase of property and equipment               (7,228)               (5,510)             (11,427)               (8,285)
Purchase of intangible assets                   (579) -                  (660) -
             16,248                     80              16,191               (2,695)
 Financing activities 
Lease principal payments                  (630)                  (437)               (1,234)                  (903)
                 (630)                  (437)               (1,234)                  (903)
 Increase (decrease) in cash               26,544               (5,890)              30,648                  (960)
 Cash, beginning of period               14,059              18,715                9,955              13,785
 Cash, end of period   $           40,603  $           12,825  $           40,603  $           12,825

The accompanying notes are an integral part of these condensed interim financial statements.

doina.tibu@catsa.gc.ca

Statement of Management Responsibility

Thursday 28 November 2024 12:58 PM UTC+00
Statement of Management Responsibility

Management is responsible for the preparation and fair presentation of these unaudited condensed interim financial statements in accordance with International Accounting Standard 34 Interim Financial Reporting, and The Treasury Board of Canada's Directive on Accounting Standards: GC 5200 Crown Corporations Quarterly Financial Report, and for such internal controls as management determines are necessary to enable the preparation of the unaudited condensed interim financial statements that are free from material misstatement. Management is also responsible for ensuring all other information in this quarterly financial report is consistent, where appropriate, with the unaudited condensed interim financial statements.

Based on our knowledge, these unaudited condensed interim financial statements present fairly, in all material respects, the financial position, results of operations and cash flows of CATSA, as at the date of and for the periods presented in the unaudited condensed interim financial statements.

Nada Semaan
President and Chief Executive Officer

Nancy Fitchett, CPA, CA
Vice-President, Corporate Affairs and Chief Financial Officer

Ottawa, Canada
November 21, 2024

doina.tibu@catsa.gc.ca

Management's Narrative Discussion

Thursday 28 November 2024 12:58 PM UTC+00
Management's Narrative Discussion

(Unaudited)

For the Three and Six Months Ended September 30, 2024
(In thousands of Canadian dollars)


Management's Narrative Discussion outlines the significant activities and initiatives, risks and financial results of the Canadian Air Transport Security Authority (CATSA) for the three and six months ended September 30, 2024. This Narrative Discussion should be read in conjunction with CATSA's unaudited condensed interim financial statements for the three and six months ended September 30, 2024, which have been prepared in accordance with Section 131.1 of the Financial Administration Act (FAA) and International Accounting Standard 34 Interim Financial Reporting (IAS 34). This Narrative Discussion should also be read in conjunction with CATSA's 2024 Annual Report, and the Quarterly Financial Report for the three months ended June 30, 2024. The information in this report is expressed in thousands of Canadian dollars and is current to November 21, 2024, unless otherwise stated.

Forward-looking statements

Readers are cautioned that this report includes certain forward-looking information and statements. These forward-looking statements contain information that is generally stated to be anticipated, expected or projected by CATSA. They involve known and unknown risks, uncertainties and other factors which may cause the actual results and performance of the organization to be materially different from any future results and performance expressed or implied by such forward-looking information.

Materiality

In assessing what information is to be provided in this report, management applies the materiality principle as guidance for disclosure. Management considers information material if it is probable that its omission or misstatement, judged in the surrounding circumstances, would influence the economic decisions of CATSA's partners.


Corporate Overview

Established on April 1, 2002, CATSA is an agent Crown corporation and is accountable to Parliament through the Minister of Transport. CATSA's mission is to protect the travelling public by providing the highest level of aviation security screening.

CATSA delivers the mandate of security screening at 89 designated airports across the country through a third-party screening contractor model. Playing a pivotal role in Canada's aviation system, CATSA is responsible for the delivery of the following four mandated activities:

  • Pre-board Screening (PBS): The screening of all passengers, their carry-on baggage and their belongings prior to their entry to the secure area of an air terminal building.
  • Hold Baggage Screening (HBS): The screening of all passengers' checked ("hold") baggage for prohibited items such as explosives, prior to being loaded onto an aircraft.
  • Non-passenger Screening (NPS): The screening of non-passengers such as flight personnel, ground crew and service providers, and their belongings (including vehicles and their contents) entering restricted areas at the highest-risk airports.
  • Restricted Area Identity Card (RAIC): The management of the system that uses iris and fingerprint biometric identifiers to allow authorized non-passengers access to the restricted areas of airports. The final authority that determines access to the restricted areas of an airport is the airport authority.

In addition to its mandated activities, CATSA has an agreement with Transport Canada (TC) to screen cargo at small airports where capacity exists. This program was designed to screen limited amounts of cargo during off-peak periods and involves using existing resources, technology and procedures.

CATSA has previously provided screening services on a cost recovery basis to certain airports. There are currently no such arrangements in place.

Operating Environment

Budget 2023 included incremental funding of $1,746 million (net) over three years to continue to protect the public by securing critical elements of the air transportation system. This funding supports implementing changes to the non-passenger screening program, supports the delivery of target wait time service level in 2024/25 and 2025/26, and allows CATSA to plan for the longer-term.

Budget 2023 also announced initiatives aimed at reducing government spending. CATSA has identified reductions in professional services and travel budgets, as well as overall operating expenses. CATSA is implementing these reductions, while recognizing the nature of the organization's air travel security screening service mandate.

Statistics from CATSA's Boarding Pass Security System, and other data sources, indicate that screened traffic across Canada increased from approximately 19 million passengers for the three months ended September 30, 2023, to 19.7 million passengers for the three months ended September 30, 2024. CATSA works closely with its screening contractors, TC and external partners to support the aviation industry.

Airport Screening Service Agreements

Effective April 1, 2024, CATSA began new airport screening services contracts with its Screening Contractors. The term of the new contracts is from April 1, 2024 to March 31, 2029, and they are renewable for two additional five-year periods at CATSA's discretion. CATSA's Screening Contractors are responsible for delivering screening services at designated airports across Canada under these contracts.

Risks and Uncertainties

CATSA maintains effective corporate risk management to ensure that risks are identified, assessed and managed appropriately. A full assessment of CATSA's corporate risks, potential impacts and risk mitigations is disclosed in CATSA's 2024 Annual Report.

Analysis of Financial Results

Condensed Interim Statement of Comprehensive Income (Loss)

The following section provides information on key variances within the Condensed Interim Statement of Comprehensive Income (Loss) for the three and six months ended September 30, 2024, and September 30, 2023.

Key Financial Highlights - Condensed Interim Statement of Comprehensive Income (Loss)

(Thousands of Canadian dollars) Three months ended September 30 Six months ended September 30
(Unaudited) 2024 2023 $ Change % Change 2024 2023 $ Change % Change
Expenses1
Screening services and other related costs  $  211,707  $  195,202  $    16,505 8.5%   $  410,282  $  387,146  $    23,136 6.0% 
Equipment operating and maintenance       13,609       12,343         1,266 10.3%        26,658       24,146         2,512 10.4% 
Program support and corporate services       25,760       22,896         2,864 12.5%        52,044       47,171         4,873 10.3% 
Depreciation and amortization       12,434       11,264         1,170 10.4%        24,165       22,464         1,701 7.6% 
Total expenses      263,510      241,705       21,805 9.0%       513,149      480,927       32,222 6.7% 
Other expenses (income)             234           (238)            472 198.3%             255            152            103 67.8% 
Financial performance before revenue and government funding      263,744      241,467       22,277 9.2%       513,404      481,079       32,325 6.7% 
Revenue            982            820            162 19.8%          1,886         1,497            389 26.0% 
Government funding
Parliamentary appropriations for operating expenses      248,085      229,196       18,889 8.2%       482,730      453,723       29,007 6.4% 
Amortization of deferred government funding related to capital expenditures       11,728       10,492         1,236 11.8%        22,769       20,947         1,822 8.7% 
Parliamentary appropriations for lease payments            801            532            269 50.6%          1,578         1,061            517 48.7% 
Total government funding      260,614      240,220       20,394 8.5%       507,077      475,731       31,346 6.6% 
Financial performance  $    (2,148)  $       (427)  $    (1,721) (403.0%)  $    (4,441)  $    (3,851)  $       (590) (15.3%)
Other comprehensive income (loss)           (219)       12,578      (12,797) (101.7%)         3,911         9,343        (5,432) (58.1%)
Total comprehensive income  $    (2,367)  $    12,151  $   (14,518) (119.5%)  $       (530)  $     5,492  $    (6,022) (109.7%)

1 The Condensed Interim Statement of Comprehensive Income (Loss) presents operating expenses by program activity, whereas operating expenses above are presented by major expense type, as disclosed in note 12 of the unaudited condensed interim financial statements for the three and six months ended September 30, 2024.

Screening Services and Other Related Costs

Screening services and other related costs increased by $16,505 (8.5%) and by $23,136 (6.0%) for the three and six months ended September 30, 2024, respectively, compared to the same periods in 2023. The increases are mainly attributable to increased passenger volumes, and higher staffing to improve passenger wait times, which resulted in the purchase of additional screening hours totaling $12,735 and $17,645, respectively. The higher staffing has positioned CATSA to achieve its 2024/25 objective of improved passenger wait times, introduction of passenger facilitation, and changes to the non-passenger screening program. The increases are also attributable to billing rate increases of $4,240 and $5,784, respectively, under CATSA's new airport screening services contracts.

Equipment Operating and Maintenance

Equipment operating and maintenance increased by $1,266 (10.3%) and by $2,512 (10.4%) for the three and six months ended September 30, 2024, respectively, compared to the same periods in 2023. The increases are mainly attributable to costs associated with CATSA's transition to a new maintenance service provider and other equipment related spending.

Program Support and Corporate Services

Program support and corporate services increased by $2,864 (12.5%) and by $4,873 (10.3%) for the three and six months ended September 30, 2024, respectively, compared to the same periods in 2023. The increases are primarily attributable to higher employee-related costs, which includes an increase in the organization's workforce.

Depreciation and Amortization

Depreciation and amortization increased by $1,170 (10.4%) and by $1,701 (7.6%) for the three and six months ended September 30, 2024, respectively, compared to the same periods in 2023. The increases are primarily attributable to new equipment deployments and the change in estimated useful lives of some of CATSA's screening equipment. The increases are partially offset by equipment becoming fully depreciated or being retired.

Government Funding

The Government of Canada collects the Air Travellers Security Charge and funds CATSA through appropriations from the federal Consolidated Revenue Fund for operating expenses and capital expenditures. Payments for CATSA's leases that are capitalized under IFRS 16 are funded through capital appropriations.

Parliamentary appropriations for operating expenses

Parliamentary appropriations for operating expenses increased by $18,889 (8.2%) and by $29,007 (6.4%) for the three and six months ended September 30, 2024, respectively, compared to the same periods in 2023. The increases are primarily attributable to increased spending for screening services and other related costs, as discussed above.

Amortization of deferred government funding related to capital expenditures

Amortization of deferred government funding related to capital expenditures increased by $1,236 (11.8%) and by $1,822 (8.7%) for the three and six months ended September 30, 2024, respectively, compared to the same periods in 2023. The increases are primarily attributable to higher depreciation and amortization expenses, as discussed above.

Parliamentary appropriations for lease payments

CATSA's lease payments are typically made in the same month the appropriations are received, therefore there is no deferred funding associated with these appropriations.

Other Comprehensive (Loss) Income

Other comprehensive (loss) income is comprised of quarterly non-cash remeasurements resulting from changes in actuarial assumptions and the return on pension plan assets.

Other comprehensive loss of $219 for the three months ended September 30, 2024, was attributable to a remeasurement loss of $13,587 on the defined benefit liability arising from a 30 basis point decrease in the discount rate between June 30, 2024, and September 30, 2024. This was partially offset by a remeasurement gain of $13,368 resulting from a higher actual rate of return on plan assets than the rate used in CATSA's assumptions. Other comprehensive income of $12,578 for the three months ended September 30, 2023, was attributable to a remeasurement gain of $31,582 on the defined benefit liability arising from an 80 basis point increase in the discount rate between June 30, 2023, and September 30, 2023. This was partially offset by a remeasurement loss of $19,004 resulting from a lower actual rate of return on plan assets than the rate used in CATSA's assumptions.

Other comprehensive income of $3,911 for the six months ended September 30, 2024, was attributable to a remeasurement gain of $12,642 resulting from a higher actual rate of return on plan assets than the rate used in CATSA's assumptions. This was partially offset by a remeasurement loss of $8,731 on the defined benefit liability arising from a 20 basis point decrease in the discount rate between March 31, 2024, and September 30, 2024. Other comprehensive income of $9,343 for the six months ended September 30, 2023, was attributable to a remeasurement gain of $27,299 on the defined benefit liability arising from a 70 basis point increase in the discount rate between March 31, 2023 and September 30, 2023. This was partially offset by a remeasurement loss of $17,956 resulting from a lower actual rate of return on plan assets than the rate used in CATSA's assumptions.

For more information, refer to note 8 of the unaudited condensed interim financial statements.

Condensed Interim Statement of Financial Position

The following section provides information on key variances within the Condensed Interim Statement of Financial Position as at September 30, 2024, compared to March 31, 2024.

Key Financial Highlights - Condensed Interim Statement of Financial Position

(Thousands of Canadian dollars)
(Unaudited)
September,
 2024
March 31,
2024
$ Change % Change
 Current assets   $            247,572  $            162,959  $              84,613 51.9% 
 Non-current assets                 451,385                444,033                    7,352 1.7% 
 Total assets   $            698,957  $            606,992  $              91,965 15.2% 
 Current liabilities   $            253,869  $            165,795  $              88,074 53.1% 
 Non-current liabilities                 408,717                404,296                    4,421 1.1% 
 Total liabilities   $            662,586  $            570,091  $              92,495  16.2% 

Assets

Current assets increased by $84,613 (51.9%) primarily due to the following:

  • Increase in cash of $30,648 mainly due to the timing of disbursements to suppliers for goods and services;
  • Increase in trade and other receivables of $59,053 due to an increase in parliamentary appropriations receivable, partially offset by a decrease in recoverable sales taxes;
  • Decrease in inventory of $1,739 primarily due to the net usage of uniforms and spare part inventories; and
  • Decrease in prepaids of $3,349 due to the impact of amortization, less additions.

Non-current assets increased by $7,352 (1.7%) primarily due to the following:

  • Increase in property and equipment and intangible assets of $3,892 mainly due to acquisitions totaling $26,709, partially offset by depreciation and amortization totaling $22,817; and
  • Increase in employee benefits of $4,185 primarily relating to CATSA's registered pension plan.

Liabilities

Current liabilities increased by $88,074 (53.1%) primarily due to the following:

  • Increase in trade and other payables of $93,113 due to the timing of disbursements associated with obligations outstanding with suppliers; and
  • Decrease in deferred government funding related to operating expenditures of $5,088 due to a reduction in inventory and prepaids, as discussed above.

Non-current liabilities increased by $4,421 (1.1%) primarily due to the following:

  • Increase in the deferred government funding related to capital expenditures of $3,957 due to parliamentary appropriations used to fund capital expenditures of $26,726 exceeding amortization of deferred government funding related to capital expenditures of $22,769.

Financial Performance Against Corporate Plan

CATSA's operations are funded by parliamentary appropriations from the Government of Canada, as reflected in CATSA's Summary of the 2024/25 to 2028/29 Corporate Plan.

Parliamentary Appropriations Used

Appropriations used are reported on a near-cash accrual basis of accounting.

Operating Expenditures

The table below serves to reconcile financial performance reported under International Financial Reporting Standards (IFRS) and operating appropriations used.

Reconciliation of Financial Performance to Operating Appropriations Used

(Thousands of Canadian dollars)
(Unaudited)
Three months ended September 30  Six months ended September 30 
2024 2023 2024 2023
 Financial performance before revenue and government funding   $     263,744  $     241,467  $     513,404  $     481,079
 Revenue               (982)              (820)            (1,886)            (1,497)
 Financial performance before government funding          262,762         240,647         511,518         479,582
 Non-cash items 
 Depreciation and amortization           (12,434)          (11,264)          (24,165)          (22,464)
 Employee benefits expense1            (1,011)                 70            (1,013)              (564)
 Employee cost accruals2              (957)              (585)            (3,280)            (2,753)
 Non-cash finance costs related to leases               (171)                (95)              (344)              (158)
 Change in fair value of financial instruments at fair value through profit and loss                (115)               419                 32                 12
 Non-cash gain (loss) on foreign exchange recognized in financial performance                  11                   6                (18)                 88
 Write-off of property and equipment and intangible assets  -                  (2) -                (17)
 Loss on disposal of property and equipment  - - -                  (3)
 Appropriations used for operating expenses   $     248,085  $     229,196  $     482,730  $     453,723
 Other items affecting funding 
 Net change in prepaids and inventories3            (2,350)            (2,837)            (5,088)            (3,112)
 Total operating appropriations used   $     245,735  $     226,359  $     477,642  $     450,611

1 Employee benefits expense is accounted for in the Condensed Interim Statement of Comprehensive Income (Loss) in accordance with IFRS. The reconciling item above represents the difference between cash payments for employee benefits and the accounting expense under IFRS.

2 Employee cost accruals are accounting adjustments to record variable pay and accrued vacation used and incurred to September 30, 2024. These costs are only recorded for near-cash accrual purposes at year-end, creating a reconciling item during interim periods.

3 Prepaids and inventories funded through operating appropriations are expensed as the benefit is derived from the asset by CATSA. They are funded by appropriations when purchased, creating a reconciling item.

Capital Expenditures

The table below serves to reconcile capital expenditures reported under IFRS and capital appropriations used.

Reconciliation of Capital Expenditures to Capital Appropriations Used

(Thousands of Canadian dollars)
(Unaudited)
Three months ended September 30 Six months ended September 30
2024 2023 2024 2023
Explosives Detection Systems (EDS)  $       13,492  $         7,388  $       24,912  $         7,761
Non-Explosives Detection Systems (Non-EDS)             1,294             3,318             1,797             4,117
Lease payments               801               532             1,578             1,061
Total capital expenditures  $       15,587  $       11,238  $       28,287  $       12,939
Non-cash adjustment on foreign exchange related to capital expenditures                   7                 20                 17                 16
Total capital appropriations used  $       15,594  $       11,258  $       28,304  $       12,955

Appropriations Used Compared to Corporate Plan

Parliamentary appropriations used for operating expenditures for the six months ended September 30, 2024, are lower than planned. This is primarily due to delays in the introduction of Transport Canada's amendments to security measures relating to CATSA's non-passenger screening program. The remaining operating expenditures are in line with the operating budget in CATSA's approved Summary of the 2024/25 to 2028/29 Corporate Plan for the six months ended September 30, 2024.

Parliamentary appropriations used for capital expenditures for the six months ended September 30, 2024, are lower than planned. This is due to delays in capital spending associated with various EDS and Non-EDS projects, resulting mainly from vendor delays and changes in airport project plans.

CATSA is on track to meet the operating goals, objectives and financial results for the current year as outlined in CATSA's approved Summary of the 2024/25 to 2028/29 Corporate Plan.

doina.tibu@catsa.gc.ca

Notes to the Condensed Interim Financial Statements (Unaudited)

Thursday 28 November 2024 01:10 PM UTC+00
Notes to the Condensed Interim Financial Statements (Unaudited)

 For the three and six months ended September 30, 2024

(In thousands of Canadian dollars)

1.  Corporate information

CATSA is a Crown corporation listed under Part I, Schedule III of the Financial Administration Act and is an agent of His Majesty in right of Canada. CATSA delivers the mandate of security screening at 89 designated airports across the country through a third-party screening contractor model.

CATSA is funded by parliamentary appropriations and accountable to Parliament through the Minister of Transport. In prior years, CATSA provided screening services on a cost recovery basis to certain airports. There are currently no such arrangements in place.

These condensed interim financial statements have been authorized for issuance by the Board of Directors on November 21, 2024.

 2.  Basis of preparation

These condensed interim financial statements have been prepared in accordance with Section 131.1 of the Financial Administration Act and International Accounting Standard 34 Interim Financial Reporting (IAS 34) as issued by the International Accounting Standards Board (IASB) and approved by the Accounting Standards Board of Canada.

Section 131.1 of the Financial Administration Act requires that most parent Crown corporations prepare and make public quarterly financial reports in compliance with the Treasury Board of Canada's Directive on Accounting Standards: GC 5200 Crown Corporations Quarterly Financial Report. These condensed interim financial statements have not been audited or reviewed by CATSA's external auditor.

As permitted by IAS 34, these interim financial statements are presented on a condensed basis and therefore do not include all necessary disclosures to conform, in all material respects, with IFRS disclosure requirements applicable to annual financial statements. These condensed interim financial statements are intended to provide an update on the latest complete set of audited annual financial statements. Accordingly, they should be read in conjunction with the audited annual financial statements for the year ended March 31, 2024.

These condensed interim financial statements were prepared under the historical cost convention, except as required or permitted by IFRS and as indicated in note 3 of CATSA's audited annual financial statements for the year ended March 31, 2024, and the condensed interim financial statements for the three months ended June 30, 2024. Historical cost is generally based on the fair value of the consideration given up in exchange for goods and services at the transaction date.

 3.  Summary of material accounting policy information

Material accounting policy information used in these condensed interim financial statements are disclosed in note 3 of CATSA's audited annual financial statements for the year ended March 31, 2024, and the condensed interim financial statements for the three months ended June 30, 2024.

 4.  Trade and other receivables

Trade and other receivables are comprised of:

(Thousands of Canadian dollars) September 30, 2024 March 31, 2024
Parliamentary appropriations  $              179,946  $              120,663
GST and HST recoverable                    8,032                     7,906
PST recoverable                     1,111                     1,467
 $              189,089  $              130,036

 5. Property and equipment

A reconciliation of property and equipment is as follows:

(Thousands of Canadian dollars) PBS equipment HBS equipment NPS equipment RAIC equipment Computers, integrated software and electronic equipment Office furniture and equipment Leasehold improve-
ments
Work-in-progress Total
Cost
Balance, March 31, 2023  $  163,194  $  658,885  $    20,722  $     3,332  $    28,193  $        118  $     8,009  $    11,868  $  894,321
Additions         2,828         9,120 -         1,970         1,803 -         1,169       12,257       29,147
Disposals           (833)        (7,416)             (76) -           (262) -        (2,182) -      (10,769)
Write-offs           (595)           (291)             (35)        (1,873)        (3,541) -             (18) -        (6,353)
Reclassifications         2,523         3,547 - -         1,681 -            199        (7,950) -
Balance, March 31, 2024  $  167,117  $  663,845  $    20,611  $     3,429  $    27,874  $        118  $     7,177  $    16,175  $  906,346
Balance, March 31, 2024  $  167,117  $  663,845  $    20,611  $     3,429  $    27,874  $        118  $     7,177  $    16,175  $  906,346
Additions         6,732         3,061 -            375              56 -              (3)       15,755       25,976
Disposals        (7,052)             (97) - -           (955) - - -        (8,104)
Write-offs           (343) -             (10) -           (910) - - -        (1,263)
Reclassifications         5,370         2,049              29            354            715 - -        (8,517) -
Balance, September 30, 2024  $  171,824  $  668,858  $    20,630  $     4,158  $    26,780  $        118  $     7,174  $    23,413  $  922,955
Accumulated depreciation
Balance, March 31, 2023  $  113,594  $  366,901  $    16,563  $     2,358  $    20,589  $        108  $     6,953  $              -  $  527,066
Depreciation         5,372       30,204            652            395         3,059              10            410 -       40,102
Disposals           (833)        (7,354)             (76) -           (262) -        (2,179) -      (10,704)
Write-offs           (470)           (180)             (35)        (1,642)        (3,499) -             (18) -        (5,844)
Balance, March 31, 2024  $  117,663  $  389,571  $    17,104  $     1,111  $    19,887  $        118  $     5,166 -  $  550,620
Balance, March 31, 2024  $  117,663  $  389,571  $    17,104  $     1,111  $    19,887  $        118  $     5,166  $             -  $  550,620
Depreciation         3,491       15,596            323            292         1,612 -            333 -       21,647
Disposals        (7,052)             (97) - -           (955) - - -        (8,104)
Write-offs           (343) -             (10) -           (910) - - -        (1,263)
Balance, September 30, 2024  $  113,759  $  405,070  $    17,417  $     1,403  $    19,634  $        118  $     5,499  $             -  $  562,900
Carrying amounts
As at March 31, 2024  $    49,454  $  274,274  $      3,507  $     2,318  $      7,987  $           -    $     2,011  $   16,175  $  355,726
As at September 30, 2024  $    58,065  $  263,788  $      3,213  $     2,755  $      7,146  $           -    $     1,675  $   23,413  $  360,055

 6. Intangible assets

A reconciliation of intangible assets is as follows:

 (Thousands of Canadian dollars) Externally acquired software Internally developed software Under
development
Total
Cost
Balance, March 31, 2023  $              10,538  $              20,442  $                     -    $              30,980
Additions                    3,334                      303                        89                    3,726
Write-offs                       (15)                   (3,985) -                   (4,000)
Balance, March 31, 2024  $              13,857  $              16,760  $                    89  $              30,706
Balance, March 31, 2024  $              13,857  $              16,760  $                    89  $              30,706
Additions -                         (4)                      737                      733
Reclassifications -                        56                       (56) -
Balance, September 30, 2024  $              13,857  $              16,812  $                  770  $              31,439
Accumulated amortization 
Balance, March 31, 2023  $                5,989  $              12,159  $                     -    $              18,148
Amortization                      814                    1,583 -                    2,397
Write-offs                       (14)                   (3,985) -                   (3,999)
Balance, March 31, 2024  $                6,789  $                9,757  $                     -    $              16,546
Balance, March 31, 2024  $                6,789  $                9,757  $                     -    $              16,546
Amortization                      500                      670 -                    1,170
Balance, September 30, 2024  $                7,289  $              10,427  $                     -    $              17,716
Carrying amounts
As at March 31, 2024  $                7,068  $                7,003  $                    89  $              14,160
As at September 30, 2024  $                6,568  $                6,385  $                  770  $              13,723

 7. Right-of-use assets

A reconciliation of right-of-use assets is as follows:

 (Thousands of Canadian dollars) Office space Data centres Total
Balance, March 31, 2023  $                     12,688  $                          893  $                     13,581
Additions                           6,264 -                           6,264
Depreciation                          (2,575)                            (211)                          (2,786)
Balance, March 31, 2024  $                     16,377  $                          682  $                     17,059
Balance, March 31, 2024  $                     16,377  $                          682  $                     17,059
Additions                             623 -                             623
Depreciation                          (1,243)                            (105)                          (1,348)
Balance, September 30, 2024  $                     15,757  $                          577  $                     16,334

 8. Employee benefits

(a) Employee benefits asset and liability

Employee benefits asset and liability recognized and presented in the Condensed Interim Statement of Financial Position are detailed as follows:

(Thousands of Canadian dollars) September 30, 2024 March 31, 2024
Employee benefits asset
Registered pension plan (RPP)  $               59,601  $              55,432
Supplementary retirement plan (SRP)                    1,672                    1,656
                  61,273                  57,088
Employee benefits liability
Other defined benefits plan (ODBP)                  (19,771)                 (18,484)
                 (19,771)                 (18,484)
Employee benefits - net asset  $               41,502  $              38,604

(b) Employee benefits costs

The elements of employee benefits costs are as follows:

(Thousands of Canadian dollars) For the three months ended September 30
RPP SRP ODBP Total
2024 2023 2024 2023 2024 2023 2024 2023
Defined benefit cost recognized in financial performance
Current service cost  $     1,299  $      1,245  $          31  $          33  $        132  $        121  $     1,462  $      1,399
Administration costs              81              81               6               6 - -              87              87
Interest cost on defined benefit obligation         2,751         2,572              90              80            231            207         3,072         2,859
Interest income on plan assets        (3,357)        (3,136)           (110)           (100) - -        (3,467)        (3,236)
 $         774  $         762  $          17  $          19  $        363  $        328  $     1,154  $      1,109
Remeasurement of defined benefit plans recognized in other comprehensive (loss) income
Return on plan assets excluding interest income  $    13,122  $ (18,817)  $        246  $     (187)  $           -    $           -    $   13,368  $ (19,004)
Actuarial (losses) gains      (12,165)       28,406           (390)            848        (1,032)         2,328      (13,587)       31,582
 $         957  $      9,589  $     (144)  $        661  $  (1,032)  $     2,328  $     (219)  $    12,578
(Thousands of Canadian dollars) For the six months ended September 30
RPP SRP ODBP Total
2024 2023 2024 2023 2024 2023 2024 2023
Defined benefit cost recognized in financial performance
Current service cost  $     2,598  $     2,491  $          62  $          66  $        264  $        241  $     2,924  $     2,798
Administration costs            162            162              12              12 - -            174            174
Interest cost on defined benefit obligation         5,502         5,144            181            160            461            414         6,144         5,718
Interest income on plan assets        (6,714)        (6,272)           (221)           (200) - -        (6,935)        (6,472)
 $     1,548  $     1,525  $          34  $          38  $        725  $        655  $     2,307  $      2,218
Remeasurement of defined benefit plans recognized in other comprehensive (loss) income
Return on plan assets excluding interest income  $   12,403  $ (17,787)  $        239  $     (169)  $           -    $           -    $   12,642  $ (17,956)
Actuarial (losses) gains        (7,769)       24,549           (264)            734           (698)         2,016        (8,731)       27,299
 $     4,634  $      6,762  $       (25)  $        565  $     (698)  $    2,016  $     3,911  $      9,343

For the three and six months ended September 30, 2024, CATSA recognized an expense of $408 (2023 - $282) and $657 (2023 - $623), respectively, in relation to the defined contribution component of the RPP.

(c) Significant actuarial assumptions

Assumptions used to measure the defined benefit plan assets and liabilities are reviewed and, as necessary, revised at each reporting period. This typically includes reviewing the discount rates and actual rate of return on the plan assets against rates previously estimated, to reflect the current assumptions and circumstances. Changes to actuarial assumptions result in remeasurement gains and/or losses recognized in other comprehensive (loss) income.

For the three months ended September 30, 2024, remeasurement losses of $219 resulted from a decrease in the discount rate of 30 basis points (from 5.00% at June 30, 2024 to 4.70% at September 30, 2024). This was partially offset by a higher actual rate of return on plan assets than the rate used in CATSA's assumptions for the RPP (5.94% actual versus 1.23% expected).

For the three months ended September 30, 2023, remeasurement gains of $12,578 resulted from an increase in the discount rate of 80 basis points (from 4.80% at June 30, 2023 to 5.60% at September 30, 2023). This was partially offset by a lower actual rate of return on plan assets than the rate used in CATSA's assumptions for the RPP (-6.03% actual versus 1.23% expected).

For the six months ended September 30, 2024, remeasurement gains of $3,911 resulted from a higher actual rate of return on plan assets than the rate used in CATSA's assumptions for the RPP (6.97% actual versus 2.45% expected). This was partially offset by a decrease in the discount rate of 20 basis points (from 4.90% at March 31, 2024 to 4.70% at September 30, 2024).

For the six months ended September 30, 2023, remeasurement gains of $9,343 resulted from an increase in the discount rate of 70 basis points (from 4.90% at March 31, 2023 to 5.60% at September 30, 2023). This was partially offset by a lower actual rate of return on plan assets than the rate used in CATSA's assumptions for the RPP (-4.50% actual versus 2.45% expected).

(d) Employer contributions

Employer contributions paid to the defined benefit plans are as follows:

(Thousands of Canadian dollars) Three months ended September 30 Six months ended September 30
2024 2023 2024 2023
Employer contributions
RPP  $                 -    $            1,089  $            1,083  $            1,511
SRP                     75                     26                     75                     26
ODBP                     68                     64                   136                   117
 $               143  $            1,179  $            1,294  $            1,654

Effective July 1, 2024, the Canada Revenue Agency (CRA), in accordance with the Income Tax Act, required CATSA to take a forced employer contribution holiday to the Registered Pension Plan (defined benefit component). Total employer contributions to the defined benefit plans are estimated to be $1,709 for the year ending March 31, 2025.

9. Provisions and contingencies

Several claims, audits and legal proceedings have been asserted or instituted against CATSA. By nature, these amounts are subject to many uncertainties and the outcome of the individual matters is not always predictable. As at September 30, 2024, claims, audits and legal proceedings are not expected, individually or in the aggregate, to have a material adverse effect on the financial statements.

(a) Provisions

During the six months ended September 30, 2024, there were no provisions recorded.

(b) Contingencies – Decommissioning costs

During the six months ended September 30, 2024, there have been no material changes to contingencies related to decommissioning costs. For a description of CATSA's decommissioning costs, refer to note 9(b) of the audited annual financial statements for the year ended March 31, 2024.

10. Lease liabilities

CATSA has leases for office space and data centres. CATSA has included extension options in the measurement of its lease liabilities when it is reasonably certain to exercise the extension option.

A reconciliation of lease liabilities is as follows:

(Thousands of Canadian dollars) September 30, 2024 March 31, 2024
Balance, beginning of period  $               19,197  $              14,485
Additions                       623                    6,264
Lease payments (note 11)                    (1,578)                   (2,058)
Finance costs                       344                      506
Balance, end of period  $               18,586  $              19,197
Balance, end of period
Current  $                 2,591  $                2,389
Non-current                   15,995                  16,808

CATSA recognized the following expenses not included in the measurement of the lease liabilities as follows:

(Thousands of Canadian dollars) Three months ended
September 30
Six months ended
September 30
2024 2023 2024 2023
Variable lease payments  $               509  $               307  $            1,013  $               779
Short-term leases                   147                     33                   305                     69
Low value leases                     12                      8                     23                     21
Other lease costs (note 12)  $               668  $               348  $            1,341  $               869

Variable lease payments include operating costs, property taxes, insurance, and other service-related costs.

For the three and six months ended September 30, 2024, CATSA recognized a total cash outflow for leases of $1,469 (2023 - $1,228) and $2,919 (2023 - $2,278), respectively.

The following table presents the undiscounted cash flows for contractual lease obligations:

(Thousands of Canadian dollars) September 30, 2024 March 31, 2024
No later than 1 year  $                  5,125  $                  4,998
Later than 1 year and no later than 5 years                    10,812                    12,658
Later than 5 years                        600                        757
 $                16,537  $                18,413

11. Government funding

(a) Government funding

Parliamentary appropriations approved for the fiscal year and amounts used by CATSA during the six months ended September 30 are as follows:

(Thousands of Canadian dollars) 2024 2023
Parliamentary appropriations approved for the fiscal year  $      1,194,374  $      1,029,729
Parliamentary appropriations used to date to fund operating expenses            (477,642)            (450,611)
Parliamentary appropriations used to date to fund capital expenditures and lease payments             (28,304)             (12,955)
Unused parliamentary appropriations  $         688,428  $         566,163

The following table reconciles parliamentary appropriations for operating expenses that were received and receivable with the amount of appropriations used:

(Thousands of Canadian dollars) Three months ended September 30 Six months ended September 30
2024 2023 2024 2023
Parliamentary appropriations received  $           185,807  $           234,813  $           416,807  $           452,813
Amounts received related to prior periods             (111,714)             (124,065)             (110,807)             (117,813)
Parliamentary appropriations receivable              171,642              115,611              171,642              115,611
Parliamentary appropriations used to fund operating expenses  $           245,735  $           226,359  $           477,642  $           450,611

The following table reconciles parliamentary appropriations for capital expenditures and lease payments that were received and receivable with the amount of appropriations used:

(Thousands of Canadian dollars) Three months ended
September 30
Six months ended
September 30
2024 2023 2024 2023
Parliamentary appropriations received  $            24,055  $              5,590  $            28,278  $              5,590
Amounts received related to prior periods               (17,566)                 (3,819)                 (9,856)                 (2,651)
Parliamentary appropriations receivable                  8,304                  8,955                  8,304                  8,955
Parliamentary appropriations used to fund capital expenditures                14,793                10,726                26,726                11,894
Parliamentary appropriations used to fund lease payments (note 10)                     801                     532                  1,578                  1,061
Parliamentary appropriations used to fund capital expenditures and lease payments  $            15,594  $            11,258  $            28,304  $            12,955

(b) Deferred government funding

A reconciliation of the deferred government funding liability is as follows:

(Thousands of Canadian dollars) September 30, 2024 March 31, 2024
Deferred government funding related to operating expenses
Balance, beginning of period  $                22,968  $                19,253
Parliamentary appropriations used to fund operating expenses                  477,642                  935,807
Parliamentary appropriations for operating expenses recognized in financial performance                 (482,730)                 (932,092)
Balance, end of period  $                17,880  $                22,968
Deferred government funding related to capital expenditures
Balance, beginning of period  $              368,994  $              379,180
Parliamentary appropriations used to fund capital expenditures                    26,726                    32,798
Amortization of deferred government funding related to capital expenditures recognized in financial performance                   (22,769)                   (42,984)
Balance, end of period  $              372,951  $              368,994
Total deferred government funding, end of period  $              390,831  $              391,962

12. Expenses

The Condensed Interim Statement of Comprehensive Income (Loss) presents operating expenses by program activity. The following table presents operating expenses by major expense type:

(Thousands of Canadian dollars) Three months ended September 30 Six months ended September 30
2024 2023 2024 2023
Screening services and other related costs
Payments to screening contractors   $         207,640  $         190,855  $         402,708  $         378,712
Uniforms and other screening costs                2,429                2,820                4,729                5,987
Trace and consumables                1,638                1,527                2,845                2,447
            211,707             195,202             410,282             387,146
Equipment operating and maintenance
Equipment maintenance and spare parts              12,875              11,860              25,345              23,325
Training and certification                   483                   291                   833                   427
RAIC                   251                   192                   480                   394
             13,609              12,343              26,658              24,146
Program support and corporate services
Employee costs              19,067              16,606              38,911              34,922
Office and computer expenses                2,483                2,546                4,820                4,312
Other administrative costs1                1,680                1,718                3,598                3,230
Professional services and other business related costs2                1,599                1,459                2,936                3,319
Other lease costs (note 10)                   668                   348                1,341                   869
Communications and public awareness                   263                   219                   438                   519
             25,760              22,896              52,044              47,171
Depreciation and amortization
Depreciation of property and equipment (note 5)              11,164                9,926              21,647              19,834
Depreciation of right-of-use assets (note 7)                   681                   751                1,348                1,493
Amortization of intangible assets (note 6)                   589                   587                1,170                1,137
             12,434              11,264              24,165              22,464
 $         263,510  $         241,705  $         513,149  $         480,927

1 Other administrative costs include insurance, network and telephone expenses, and facilities maintenance.
2 Other business related costs include travel expenses, conference fees, membership and association fees, and meeting expenses.

13. Fair values of financial instruments

Derivative financial instruments are recorded at fair value in the Condensed Interim Statement of Financial Position. The fair values of CATSA's derivative financial instruments approximate their carrying amount due to the nature of the instruments.

CATSA's derivative financial instruments are categorized as Level 2, based on observable inputs other than quoted prices. There were no transfers between levels during the three and six months ended September 30, 2024, or the year ended March 31, 2024.

14. Contractual commitments

During the three and six months ended September 30, 2024, there have been no material changes to CATSA's contractual commitments, other than the usage against contracts relating to payments to screening contractors and equipment maintenance and spare parts, as well as activity relating to property and equipment and intangible assets.

For a description of CATSA's contractual commitments, refer to note 14 of the audited annual financial statements for the year ended March 31, 2024.

15. Related party transactions

CATSA had the following transactions with related parties:

(a) Government of Canada, its agencies and other Crown corporations

CATSA is wholly owned by the Government of Canada and is under common control with other Government of Canada departments, agencies and Crown corporations. CATSA enters into transactions with these entities in the normal course of operations. These related party transactions are based on normal trade terms applicable to all individuals and corporations.

CATSA's primary source of funding is parliamentary appropriations received from the Government of Canada, as disclosed in note 11. Parliamentary appropriations receivable are included in trade and other receivables, and disclosed in note 4.

(b) Transactions with CATSA's post-employment benefit plans

Transactions with the RPP, SRP and ODBP are conducted in the normal course of business. The transactions with CATSA's post-employment benefit plans consist of contributions as disclosed in note 8. No other transactions were made during the three and six month periods.

16. Supplementary cash flow information

The following table presents the net change in working capital balances:

(Thousands of Canadian dollars) Three months ended September 30 Six months ended September 30
2024 2023 2024 2023
Trade and other receivables1  $          (65,028)  $              4,542  $          (60,605)  $            (1,157)
Inventories                     298                     373                  1,739                     375
Prepaids                  2,052                  2,464                  3,349                  2,737
Trade and other payables 2                76,270                 (9,940)                78,360                  5,550
Holdbacks -

0 comments

Popular Posts

Indigenous and Northern Affairs Canada: Canada and Snuneymuxw First Nation to celebrate the signing of a historic agreement

Indigenous and Northern Affairs Canada Canada News Centre Canada and Snuneymuxw First Nation to celebrate the signing of a historic agreement by Crown-Indigenous Relations and Northern Affairs Canada on Friday 26 January 2024 11:08 PM UTC+00 | Tags: media-advisories Chief Michael Wyse of the Snuneymuxw First Nation and the Honourable Gary Anandasangaree, Minister of Crown-Indigenous Relations, will celebrate the signing of a historic agreement related to Snuneymuxw First Nation lands. Tags: media-advisories

Indigenous and Northern Affairs Canada: Snuneymuxw First Nation and Canada sign historic land reconciliation agreement

Indigenous and Northern Affairs Canada Canada News Centre Snuneymuxw First Nation and Canada sign historic land reconciliation agreement by Crown-Indigenous Relations and Northern Affairs Canada on Saturday 27 January 2024 03:30 PM UTC+00 | Tags: news-releases Today, Chief Michael Wyse of the Snuneymuxw First Nation and the Honourable Gary Anandasangaree, Minister of Crown-Indigenous Relations, celebrated the signing of a historic Interim Land Reconciliation Agreement, that will allocate 80.09 hectares of land (the "Camp Nanaimo Lands on Te'tuxwtun") to be set aside as a reserve for the Snuneymuxw First Nation. Tags: news-releases

Crown-Indigenous Relations and Northern Affairs Canada: Snuneymuxw First Nation and Canada sign historic land reconciliation agreement

Crown-Indigenous Relations and Northern Affairs Canada Canada News Centre Snuneymuxw First Nation and Canada sign historic land reconciliation agreement by Crown-Indigenous Relations and Northern Affairs Canada on Saturday 27 January 2024 03:30 PM UTC+00 | Tags: news-releases Today, Chief Michael Wyse of the Snuneymuxw First Nation and the Honourable Gary Anandasangaree, Minister of Crown-Indigenous Relations, celebrated the signing of a historic Interim Land Reconciliation Agreement, that will allocate 80.09 hectares of land (the "Camp Nanaimo Lands on Te'tuxwtun") to be set aside as a reserve for the Snuneymuxw First Nation. Tags: news-releases